Solution 9.9

 

DR

Equipment Account 

CR

 

 

€

 

 

€

1/1/10

Bank a/c

50,000

 

 

 

20/10/10

Bank a/c

90,000

31/12/10

Bal c/d

140,000

 

 

140,000

 

 

140,000

1/1/11

Bal b/d

140,000




15/2/11

Bank

80,000 




20/11/11

Bank

60,000

31/12/11

Bal c/d

280,000

 

 

280,000

 

 

280,000

1/1/12

Bal b/d

280,000

 

Disposal

30,000 

20/3/12

Bank

120,000

31/12/11

Bal c/d

370,000



400,000



400,000

1/1/13

Bal b/d

370,000
















 

DR

Provision for Depreciation of Equipment Account 

CR

 

 

€

 

 

€

31/12/10

Bal c/d

14,000

31/12/10

P & L a/c

14,000




1/1/11

Bal b/d

14,000

31/12/11

Bal c/d

42,000

31/12/11

P & L a/c

28,000

 

 

42,000

 

 

42,000

 

Disposal 

6,000 

1/1/11

Bal b/d

42,000

31/12/11

Bal c/d

73,000

31/12/11

P & L

37,000



79,000



79,000




1/1/12

Bal b/d

73,000













 

 

DR

Disposal Account 

CR

 

 

€

 

 

€

1/10/04

Equipment a/c

30,000

1/10/04

Depreciation a/c

6,000

 

 

 

1/10/04

Bank a/c

20,000

 

 

 

1/10/04

P & L a/c

4,000

 

 

30,000

 

 

30,000


 

 

DR

Income Statement (P&L Extract)

CR

 

 

 

€

 

 

€

2010

Depreciation - equipment

14,000

 

 

 

2011

Depreciation – equipment

28,000

 

 

 

2012

Depreciation – equipment

37,000

 

 

 

2012

Loss on disposal

4,000

 

 

 

 


Statement of Financial Position (Extract)

 Non Current Assets

Cost

 

Accumulated

Depreciation

Net Book Value

 

€

€

€

2010

 

 

 

Equipment

140,000

(14,000)

126,000

2011

 

 

 

Equipment

280,000

(42,000)

238,000

 

2012

 

 

 

Equipment

370,000

(73,000)

297,000