Solution 9.8

 

DR

Equipment Account 

CR

 

 

 

 

1/1/03

Bank a/c

22,000

 

 

 

1/10/03

Bank a/c

10,000

31/12/03

Bal c/d

32,000

 

 

32,000

 

 

32,000

1/1/04

Bal b/d

32,000

1/10/04

Disposal a/c

8,000

 

 

 

31/12/04

Bal c/d

24,000

 

 

32,000

 

 

32,000

1/1/05

Bal b/d

24,000

 

 

 

 

DR

Provision for Depreciation of Equipment Account 

CR

 

 

 

 

31/12/03

Bal c/d

3,200

31/12/03

P & L a/c

3,200

1/10/04

Disposal a/c

800

1/1/04

Bal b/d

3,200

31/12/04

Bal c/d

4,800

21/12/04

P & L a/c

2,400

 

 

5,600

 

 

5,600

 

 

 

1/1/05

Bal b/d

4,800

 

DR

Disposal Account 

CR

 

 

 

 

1/10/04

Equipment a/c

8,000

1/10/04

Depreciation a/c

800

 

 

 

1/10/04

Bank a/c

5,000

 

 

 

1/10/04

P & L a/c

2,200

 

 

8,000

 

 

8,000

 

DR

Fixtures Account 

CR

 

 

 

 

1/1/03

Bank a/c

30,000

31/12/03

Bal c/d

30,000

1/1/04

Bal b/d

30,000

 

 

 

1/7/02

Bank a/c

5,000

31/12/04

Bal c/d

35,000

 

 

35,000

 

 

35,000

1/1/05

Bal b/d

35,000

 

 

 

 

DR

Provision for Depreciation of Equipment Account 

CR

 

 

 

 

31/12/03

Bal c/d

3,750

31/12/03

P & L a/c

3,750

 

 

 

1/1/04

Bal b/d

3,750

31/12/04

Bal c/d

8,125

31/12/04

P & L a/c

4,375

 

 

8,125

 

 

8,125

 

 

 

1/1/05

Bal b/d

8,125

 

DR

Profit & Loss Account (Extract)

CR

 

 

 

 

 

2003

Depreciation - equipment

3,200

 

 

 

2003

Depreciation – fixtures

3,750

 

 

 

 

 

 

 

 

 

2004

Disposal loss

2,200

 

 

 

2004

Depreciation - equipment

2,400

 

 

 

2004

Depreciation – fixtures

4,375

 

 

 

 

Balance Sheet (Extract)

 

Cost

 

Accumulated

Depreciation

Net Book Value

 

2003

 

 

 

Equipment

32,000

(3,200)

28,800

Fixtures

30,000

(3,750)

26,250

2004

 

 

 

Equipment

24,000

(4,800)

19,200

Fixtures

35,000

(8,125)

26,875